2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $36 | $46 | $31 | $43 |
- Cash | 3 | 5 | 6 | 11 |
+ Debt | 0.0 | 1 | 0.8 | 0.5 |
Enterprise Value | 33 | 42 | 25 | 32 |
Revenue | 106 | 149 | 179 | 167 |
% Growth | - | 41.3% | 20.3% | -6.7% |
Gross Profit | 11 | 18 | 14 | 13 |
% Margin | 10.2% | 11.8% | 7.9% | 7.9% |
EBITDA | 6 | 11 | 6 | 5 |
% Margin | 6.1% | 7.1% | 3.2% | 2.8% |
Net Income | 6 | 8 | 6 | 4 |
% Margin | 5.5% | 5.6% | 3.6% | 2.1% |
EPS Diluted | 0.16 | 0.21 | 0.16 | 0.10 |
% Growth | - | 31.2% | -23.8% | -39.6% |
Operating Cash Flow | 0.1 | 8 | 2 | 5 |
Capital Expenditures | -0.0 | -0.1 | -0.2 | -0.1 |
Free Cash Flow | 0.1 | 8 | 2 | 5 |