2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | A$1,780 | A$1,965 | A$2,318 | A$3,218 |
- Cash | 182 | 427 | 729 | 359 |
+ Debt | 137 | 87 | 4 | 2 |
Enterprise Value | 1,736 | 1,625 | 1,593 | 2,861 |
Revenue | 680 | 1,126 | 1,426 | 686 |
% Growth | - | 65.6% | 26.7% | -51.9% |
Gross Profit | 303 | 564 | 821 | 418 |
% Margin | 44.6% | 50.1% | 57.6% | 61.0% |
EBITDA | 195 | 347 | 526 | 412 |
% Margin | 28.7% | 30.8% | 36.9% | 60.1% |
Net Income | 87 | 234 | 427 | 217 |
% Margin | 12.8% | 20.8% | 30.0% | 31.6% |
EPS Diluted | 0.09 | 0.18 | 0.31 | 0.35 |
% Growth | - | 92.1% | 72.2% | 12.9% |
Operating Cash Flow | 302 | 523 | 648 | 643 |
Capital Expenditures | -249 | -140 | -200 | -182 |
Free Cash Flow | 53 | 383 | 448 | 462 |