2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $96 | $98 | $46 | $92 |
- Cash | 0.3 | 4 | 3 | 6 |
+ Debt | 2 | 3 | 2 | 2 |
Enterprise Value | 97 | 97 | 45 | 88 |
Revenue | 5 | 6 | 10 | 18 |
% Growth | - | 28.6% | 54.2% | 80.0% |
Gross Profit | 1 | 0.9 | -0.3 | 4 |
% Margin | 21.4% | 14.4% | -3.4% | 20.6% |
EBITDA | -12 | -11 | -25 | -17 |
% Margin | -239.5% | -175.4% | -255.1% | -97.9% |
Net Income | -14 | -10 | -27 | -24 |
% Margin | -289.0% | -161.4% | -273.3% | -134.9% |
EPS Diluted | -0.61 | -0.22 | -0.50 | -0.40 |
% Growth | - | -63.9% | 127.3% | -20.0% |
Operating Cash Flow | -1 | -16 | -29 | -19 |
Capital Expenditures | 0 | -0.4 | -2 | -0.3 |
Free Cash Flow | -1 | -16 | -32 | -19 |