2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $220 | $20 | $207 | $646 |
- Cash | 101 | 62 | 35 | 75 |
+ Debt | 1,098 | 1,121 | 16 | 10 |
Enterprise Value | 1,216 | 1,079 | 188 | 581 |
Revenue | 115 | 249 | 165 | 241 |
% Growth | - | 117.5% | -33.7% | 45.8% |
Gross Profit | 96 | 222 | 85 | 73 |
% Margin | 83.9% | 89.1% | 51.5% | 30.2% |
EBITDA | -18 | 45 | 750 | -1 |
% Margin | -15.9% | 18.1% | 454.1% | -0.5% |
Net Income | -114 | -29 | 705 | -22 |
% Margin | -99.0% | -11.5% | 426.9% | -9.3% |
EPS Diluted | -14.21 | -3.49 | 14.52 | -0.23 |
% Growth | - | -75.4% | -516.0% | -101.6% |
Operating Cash Flow | -95 | -47 | -7 | 60 |
Capital Expenditures | -6 | -3 | -3 | -6 |
Free Cash Flow | -101 | -50 | -10 | 55 |