2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | £1,651 | £1,123 | £663 | £658 |
- Cash | 175 | 126 | 97 | 89 |
+ Debt | 1,332 | 1,349 | 1,427 | 1,032 |
Enterprise Value | 2,808 | 2,346 | 1,993 | 1,601 |
Revenue | 10,344 | 10,144 | 9,511 | 8,476 |
% Growth | - | -1.9% | -6.2% | -10.9% |
Gross Profit | 1,752 | 1,788 | 1,661 | 1,533 |
% Margin | 16.9% | 17.6% | 17.5% | 18.1% |
EBITDA | 504 | 560 | -56 | 421 |
% Margin | 4.9% | 5.5% | -0.6% | 5.0% |
Net Income | 12 | 71 | -481 | 165 |
% Margin | 0.1% | 0.7% | -5.1% | 1.9% |
EPS Diluted | 0.01 | 0.06 | -0.44 | 0.15 |
% Growth | - | 504.0% | -828.5% | -134.1% |
Operating Cash Flow | 844 | 428 | 270 | 366 |
Capital Expenditures | -122 | -133 | -111 | -48 |
Free Cash Flow | 722 | 295 | 159 | 318 |