2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | MX$126,800 | MX$136,041 | MX$149,765 | MX$161,339 |
- Cash | 8,770 | 13,175 | 13,873 | 20,083 |
+ Debt | 13,780 | 15,205 | 12,247 | 13,382 |
Enterprise Value | 131,810 | 138,071 | 148,140 | 154,638 |
Revenue | 18,785 | 25,314 | 25,822 | 31,333 |
% Growth | - | 34.8% | 2.0% | 21.3% |
Gross Profit | 12,257 | 18,766 | 15,563 | 20,162 |
% Margin | 65.2% | 74.1% | 60.3% | 64.3% |
EBITDA | 10,645 | 16,999 | 17,306 | 23,523 |
% Margin | 56.7% | 67.2% | 67.0% | 75.1% |
Net Income | 5,984 | 9,987 | 10,204 | 13,551 |
% Margin | 31.9% | 39.5% | 39.5% | 43.2% |
EPS Diluted | 199.50 | 332.90 | 340.10 | 451.70 |
% Growth | - | 66.9% | 2.2% | 32.8% |
Operating Cash Flow | 10,263 | 13,459 | 13,445 | 15,566 |
Capital Expenditures | -3,677 | -2,776 | -1,371 | -4,394 |
Free Cash Flow | 6,586 | 10,683 | 12,074 | 11,171 |