2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | €2,319 | €737 | €315 | €130 |
- Cash | 26 | 83 | 45 | 161 |
+ Debt | 245 | 319 | 434 | 628 |
Enterprise Value | 2,538 | 974 | 705 | 597 |
Revenue | 90 | 131 | 145 | 190 |
% Growth | - | 46.5% | 10.6% | 30.7% |
Gross Profit | 14 | 0.4 | 36 | 52 |
% Margin | 15.5% | 0.3% | 24.9% | 27.3% |
EBITDA | -292 | -278 | -50 | 30 |
% Margin | -325.9% | -211.1% | -34.6% | 16.0% |
Net Income | -332 | -299 | -110 | -44 |
% Margin | -370.5% | -227.6% | -75.6% | -23.3% |
EPS Diluted | -1.24 | -1.19 | -0.41 | -0.17 |
% Growth | - | -4.0% | -65.5% | -59.8% |
Operating Cash Flow | -10 | -106 | -45 | 16 |
Capital Expenditures | -17 | -27 | -69 | -57 |
Free Cash Flow | -27 | -133 | -114 | -40 |