2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $1,608 | $834 | $2,290 | $977 |
- Cash | 3 | 265 | 168 | 64 |
+ Debt | 9 | 3 | 2 | 0.8 |
Enterprise Value | 1,615 | 572 | 2,124 | 914 |
Revenue | 36 | 47 | 38 | 27 |
% Growth | - | 30.8% | -18.8% | -30.0% |
Gross Profit | -3 | 3 | -6 | 6 |
% Margin | -7.2% | 6.2% | -15.2% | 20.7% |
EBITDA | -63 | -74 | -104 | -84 |
% Margin | -176.3% | -158.2% | -272.6% | -314.8% |
Net Income | -68 | -79 | -110 | -94 |
% Margin | -190.7% | -168.6% | -288.1% | -352.7% |
EPS Diluted | -0.42 | -0.46 | -0.54 | -0.46 |
% Growth | - | 9.5% | 17.4% | -14.8% |
Operating Cash Flow | -75 | -90 | -83 | -94 |
Capital Expenditures | -10 | -14 | -13 | -8 |
Free Cash Flow | -84 | -104 | -97 | -102 |