2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $814M | $1.3B | $1.8B | $2.1B | $2.4B |
Cost of Revenue | $510M | $802M | $1.1B | $1.3B | $1.6B |
Gross Profit | $304M | $495M | $669M | $756M | $863M |
Gross Profit % | 37% | 38% | 38% | 36% | 36% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $54M | $96M | $149M | $159M | $166M |
Dep. & Amort. | $48M | $80M | $108M | $140M | $163M |
Def. Tax | $22M | $28M | $43M | -$35M | $0 |
Stock Comp. | $22M | $37M | $60M | $73M | $82M |
Chg. in WC | -$30M | -$41M | -$125M | -$58M | -$151M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $279M | $428M | $292M | $307M | $142M |
ST Investments | $21M | $35M | $55M | $19M | $16M |
Cash & ST Inv. | $300M | $462M | $347M | $325M | $156M |
Receivables | $219M | $308M | $440M | $531M | $625M |
Inventory | -$19M | -$28M | -$47M | $0 | $0 |
Q1 revenues reached $611.1M, representing 8.6% year-over-year growth in constant currency, but came in below initial expectations; revised annual guidance now aligns more closely with industry trends.
Macro headwinds, including increased recession risk in the US, softened consumer spending, and trade tariff uncertainty, led to slower pipeline conversion and lower growth in LatAm (down ~9% YoY), though pipeline size is up 20% YoY and recovery is underway in Argentina and Chile.
Adjusted gross margin was 38% (flat YoY); adjusted operating margin was 14.8%; adjusted net income was $67.8M with adjusted diluted EPS of $1.50 (flat YoY); Q1 free cash flow was -$5.7M, in line with prior years.
Q2 2025 guidance: at least $612M in revenue (4.2% YoY growth), adjusted operating margin of at least 15%, and adjusted diluted EPS of at least $1.52; full-year 2025 guidance: at least $2.464B in revenue (2% YoY growth), adjusted operating margin of at least 15%, and adjusted diluted EPS of at least $6.10.
Strategic focus remains on AI-driven solutions, new subscription-based commercial models, and disciplined cost management; no restructuring planned, with continued investment in AI and selective M&A, while maintaining a diversified global delivery footprint.