2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $235M | $212M | $223M | $218M | $249M |
Cost of Revenue | $184M | $174M | $189M | $159M | $188M |
Gross Profit | $51M | $38M | $34M | $59M | $62M |
Gross Profit % | 22% | 18% | 15% | 27% | 25% |
R&D Expenses | $43M | $41M | $36M | $36M | $55M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$58M | -$54M | -$66M | -$56M | -$187M |
Dep. & Amort. | $25M | $25M | $23M | $20M | $21M |
Def. Tax | $7.3M | -$5.6M | $0 | $0 | $0 |
Stock Comp. | $13M | $12M | $9.6M | $12M | $15M |
Chg. in WC | -$34M | $6M | $12M | $6.1M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $43M | $41M | $36M | $45M | $67M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $43M | $41M | $36M | $45M | $67M |
Receivables | $43M | $56M | $62M | $48M | $117M |
Inventory | $110M | $93M | $80M | $64M | $88M |
Q1 revenue was $99.9M, more than doubling year-over-year and in line with guidance; non-GAAP gross margin was 30.7%, above the top end of guidance, and non-GAAP net loss was $0.02 per share, within the guided range.
CATV segment revenue reached a record $64.5M (up 6x YoY, +24% QoQ), driven by strong demand for 1.8 GHz amplifier products; data center revenue was $32M (up 11% YoY, down 28% QoQ due to inventory digestion at a major customer).
AOI is ramping U.S. production capacity for 800G and 1.6T transceivers, expecting to reach 40,000 units/month by late 2025 and over 200,000/month by mid-2026, with initial shipments from Texas starting later this summer; less than 10% of component value is currently sourced from China, with a pathway to near zero.
Q2 2025 outlook: revenue expected between $100M–$110M, non-GAAP gross margin of 29.5%–31%, and non-GAAP net loss of $4.8M to $1.7M (loss of $0.09–$0.03 per share); sequential increase in data center revenue and modest pullback in CATV expected.
AOI expects material 800G transceiver revenue in Q3 and a significant ramp in the second half of 2025, with Amazon as a major customer and additional hyperscale design wins; full-year positive non-GAAP net income is expected, with CapEx guidance of $120M–$150M for 2025 to support capacity expansion.